Mortgage Calculator with Taxes & Amortization

Published: October 24, 2026 | By Mubasher Rasheed

Estimate your true monthly mortgage payment with Mortgage Smart Tools. This mortgage calculator includes Principal, Interest, Property Taxes, Home Insurance, and PMI. It also generates a detailed yearly amortization schedule.

Estimated Monthly Payment
$0
Principal & Interest: $0
Property Tax: $0
Home Insurance: $0
PMI: $0
Disclaimer: This calculator provides estimates for educational purposes only. It does not constitute financial advice. Actual rates, taxes, and insurance costs vary by lender and location. Please consult a licensed mortgage professional for exact quotes.

Yearly Amortization Schedule

See how your loan balance decreases over time. In the early years, most of your payment goes toward interest. As time goes on, more goes toward the principal.

Year Principal Paid Interest Paid Total Payment Remaining Balance

Related Guides & Articles

Want to learn more about how mortgages work? Read our detailed guides:

What is a Mortgage? Complete Guide What is PMI and How Do You Remove It? Understanding Escrow Accounts 15-Year vs. 30-Year Mortgage How to Calculate Your Down Payment Fixed vs. Adjustable-Rate Mortgages Closing Costs Explained Zero Percent APR Credit Cards When to Refinance Your Mortgage Bi-Weekly vs Monthly Payments First Time Home Buyer Guide Credit Score Impact on Rates Pre-Approval vs Pre-Qualification Extra Payment Mortgage Guide Amortization Schedule Explained How to Lower Your Payment

Frequently Asked Questions

Why is my actual payment different from this calculator?

This calculator provides a highly accurate estimate based on standard formulas. However, your actual payment may vary based on your specific lender fees, HOA (Homeowners Association) dues, flood insurance requirements, and the exact day your loan funds (which affects prepaid interest).

Does this calculator include HOA fees?

No. If you are buying a condo, townhouse, or a home in a planned community, you will have a monthly HOA fee. You will need to add this amount to the total monthly payment shown above manually.

How does the down payment affect my monthly payment?

A larger down payment reduces the amount you need to borrow (the principal), which lowers your monthly payment. Additionally, if you put down 20% or more, you completely eliminate the need to pay Private Mortgage Insurance (PMI), saving you hundreds of dollars a month.

What is PMI, and how do I remove it?

Private Mortgage Insurance (PMI) is required by lenders if your down payment is less than 20%. It protects the lender, not you. Once you build 20% equity in your home (either through paying down the loan or home appreciation), you can request that your lender remove the PMI.

How much house can I afford?

Financial experts generally recommend the 28/36 rule: your monthly housing payment should not exceed 28% of your gross monthly income, and your total debt should not exceed 36%. Use this calculator to ensure your total payment (PITI) fits within that budget.

What are closing costs?

Closing costs are fees paid at the end of a real estate transaction. They typically range from 2% to 5% of the loan amount and include lender origination fees, appraisal fees, title insurance, and prepaid taxes and insurance.

Can I pay off my mortgage early?

Yes. Most mortgages have no prepayment penalty. By making extra principal payments, you can shave years off your loan term and save tens of thousands of dollars in interest. Check out our "Extra Payment Mortgage Guide" for more details.

M
Written by Mubasher Rasheed
Mubasher is a web developer and financial researcher who created Mortgage Smart Tools to help US homebuyers understand the true cost of homeownership. He builds transparent, easy-to-use financial calculators.